•

AEGIS VOPAK TERMINALS LTD (AEGISVOPAK) Share Price, Financials & Peer Comparison - StoxVise

AEGISVOPAKNSE🇮🇳 India Bluechip Statutory NSE/BSE 15m Delayed

AEGIS VOPAK TERMINALS LTD

Oil Gas & Consumable Fuels•Large Cap

₹246.50

+₹9.87(+4.17%)Today

Website NSE BSE Google Finance

AEGISVOPAK Technical Chart

Loading Candlesticks...

Bullish Candle Bearish Candle

— MA(20)— MA(50)

Scroll / pinch to zoom • Drag to pan

Highcharts & Miro Fundamentals VisualizerFY 2026 Filings

Where Does AEGIS VOPAK TERMINALS LTD's Money Flow?

Clear visual breakdown: for every ₹100 earned, see how much flows to salaries, operating costs, government taxes, EPS profit, and your share.

Profit Conversion

₹33.6/ ₹100

High profit margin business

Human Capital & Talent

₹12.0/ ₹100

Workforce salaries, engineers & talent

Earnings Per Share (EPS)

₹2.85/ share

Annual profit generated per stock unit

Shareholder Payout

₹25.2/ ₹100

Direct cash dividends & buybacks

Multi-Stage Money Stream (Sankey Flow)

Hover or drag nodes to inspect connections and money volumeMode: Every ₹100 Company Sales

Revenue

Materials / Production

Human Capital (Talent)

Government Taxes

Net Profit / EPS

Dividends & Reinvestment

Topline Money Inflow100.0%

Gross Commercial Revenue

₹100.00per ₹100 sales

For every ₹100 collected by AEGIS VOPAK TERMINALS LTD from customers and clients globally.

Raw Materials, Energy & Inventory27.2%

Direct Production & Materials (COGS)

₹27.23per ₹100 sales

Direct physical costs required to produce the company's products, chip fabrication, server components, or merchandise.

Salaries, Benefits, R&D & Talent12.0%

Human Capital & Engineering Workforce

₹12.00per ₹100 sales

Compensation paid to software engineers, technicians, designers, operators, and staff driving the business forward.

Cloud Servers, Sales, Marketing & Legal17.2%

Operating, Tech & Administrative (SG&A)

₹17.22per ₹100 sales

Essential business operations including data center infrastructure, global marketing, compliance, and office facilities.

Interest to Bank Lenders & Bondholders11.6%

Debt Servicing & Financing Costs

₹11.55per ₹100 sales

Cost of borrowed capital. Lower interest outlays indicate low debt dependency and strong financial solvency.

Direct Corporate Tax Paid to State7.0%

Government Corporate Taxes

₹6.99per ₹100 sales

Statutory income taxes contributed to national infrastructure, roads, defense, and public governance.

Pure Profit Belongs to Shareholders33.6%

Net Bottom-Line Profit (EPS Engine)

₹33.63per ₹100 sales

The ultimate earnings of the company. This forms your Diluted EPS (₹2.85/share) and belongs entirely to equity owners.

Cash Deposited to Investor Bank Accounts20.2%

Direct Cash Dividends

₹20.17per ₹100 sales

Actual liquid profits credited directly into your brokerage or bank account as passive dividend cash flow.

Reduces Share Count to Elevate EPS5.0%

Share Repurchases (Buybacks)

₹5.05per ₹100 sales

The company buys its own shares off the market and retires them, making your remaining shares represent a larger slice of future profits.

Reinvested in New Factories, AI & Tech76.0%

Capital Expenditure (Growth CapEx)

₹75.99per ₹100 sales

Long-term capital assets purchased: next-gen server clusters, robotics, retail stores, or production assembly lines.

Retained Earnings on Balance Sheet8.4%

Treasury Reserves & War Chest

₹8.41per ₹100 sales

Cash reserves stored in bank deposits, treasuries, and safe liquid investments to withstand crises and fund sudden strategic acquisitions.

Shareholder Capital Simulator: Where Does Your Investment Go?

Select or type any investment amount to see how much commercial activity and earnings your money commands in AEGIS VOPAK TERMINALS LTD.

Your Investment:₹50,000 (~202.8 shares at ₹246.5/share)

Annual Revenue

₹1,720

Generated by your capital

Human Capital

₹207

Engineers & staff salaries

Taxes Paid

₹120

Public infrastructure

Your Net Earnings

₹578

Annual profit earned by you (1.2% yield)

Cash Dividend

₹347

Direct cash to your bank

Growth CapEx

₹1,306

Reinvested in tech & expansion

How to read this flow diagram as an investor:Revenue represents gross sales (₹100). Before any profit can reach you, the company must first pay suppliers (COGS), its workforce & engineers (Human Capital), rent & technology (SG&A), lenders (Interest), and the government (Taxes). What remains is Net Profit (Diluted EPS). Healthy companies divide this profit between Cash Dividends, Share Buybacks (retiring shares to boost your percentage ownership), and CapEx Reinvestment to build new capacity for future years.

Key Fundamentals & Ratios

Real-Time Screener Matrix

Market Cap

₹27,312 Cr

Large Cap

Current Price

₹246.50

+4.17% today

52W High / Low

₹320.95 / ₹158

Past 52 weeks historical

Stock P/E

96.3

Forward: 32.6

Book Value

₹40.11

Price to Book: 6.15x

Dividend Yield

0.08%

Annualised distribution

Return on Equity (ROE)

7.0%

Shareholder returns efficiency

1-Year Return

-9.04%

52W change percent

52W Low: ₹158.00Current price sits at 54% of 52W range52W High: ₹320.95

About AEGIS VOPAK TERMINALS LTD

Energy & Oil

Aegis Vopak Terminals Limited engages in the business of storage and terminalling facilities for LPG and chemical products in India. The company operates through Gas Terminal Division and Liquid Terminal Division segments. It engages in the storage and handling of liquified petroleum gas, oil, chemicals, petrochemical, gas, petroleum, bitumen, and vegetable oil products. The company was formerly known as Aegis LPG Logistics (Pipavav) Limited and changed its name to Aegis Vopak Terminals Limited in August 2021. Aegis Vopak Terminals Limited was incorporated in 2013 and is based in Mumbai, India.

TTM Revenue₹990 Cr

Net Profit Margin30.7%

Operating Margin56.9%

EPS (Trailing)₹2.56

Peer Comparison

Comparing AEGIS VOPAK TERMINALS LTD with leading competitors in Energy & Oil (Indian Market)

#	Company Name	CMP	1D %	P/E	Market Cap	Div Yield	1Y Return	52W Range	Book Value
1	ADANI TOTAL GAS LIMITED(ATGL)	₹575.40	-1.07%	98.7	₹63,283 Cr	0.04%	-4.84%	462.8 – 859.85	₹47.2
2	AEGIS VOPAK TERMINALS LTDCurrent	₹246.50	+4.17%	96.3	₹27,312 Cr	0.08%	-9.04%	158 – 320.95	₹40.1
3	CHENNAI PETROLEUM CORP LT(CHENNPETRO)	₹1,441.80	+1.64%	3.8	₹21,470 Cr	5.48%	+39.57%	765.5 – 1677.5	₹912.9
4	CONFIDENCE PETRO IND LTD.(CONFIPET)	₹60.18	-5.26%	14.1	₹1,999 Cr	0.17%	+55.31%	28.06 – 93.2	₹42.5
5	ALPHAGEO (INDIA) LIMITED(ALPHAGEO)	₹244.12	-3.07%	—	₹155 Cr	2.05%	+0.46%	164.8 – 368	₹398.2
6	ABAN OFFSHORE LTD.(ABAN)	₹14.16	-1.53%	—	₹83 Cr	0.00%	-61.32%	12.89 – 38.58	₹-4855.6
7	AAKASH EXPLORATION SER L(AAKASH)	₹7.77	+0.00%	22.2	₹79 Cr	0.00%	-13.38%	6.71 – 13.4	₹6.3

Data Provenance & Regulatory DisclosureSource: NSE/BSE Statutory Filings

Quotes are delayed by at least 15 minutes. Financial metrics and disclosures are cross-referenced with periodic statutory disclosures from the National Stock Exchange of India (NSE) and BSE India. This content is provided strictly for educational and portfolio analytics purposes, and does not constitute investment advice or Buy/Sell recommendations.