Clear visual breakdown: for every $100 earned, see how much flows to salaries, operating costs, government taxes, EPS profit, and your share.
Profit Conversion
$4.0/ $100
Moderate volume margin
Human Capital & Talent
$12.0/ $100
Workforce salaries, engineers & talent
Earnings Per Share (EPS)
$1.08/ share
Annual profit generated per stock unit
Shareholder Payout
$1.6/ $100
Direct cash dividends & buybacks
Multi-Stage Money Stream (Sankey Flow)
Hover or drag nodes to inspect connections and money volumeMode: Every $100 Company Sales
Revenue
Materials / Production
Human Capital (Talent)
Government Taxes
Net Profit / EPS
Dividends & Reinvestment
Topline Money Inflow100.0%
Gross Commercial Revenue
$100.00per $100 sales
For every $100 collected by Tesla, Inc. from customers and clients globally.
Raw Materials, Energy & Inventory82.0%
Direct Production & Materials (COGS)
$81.97per $100 sales
Direct physical costs required to produce the company's products, chip fabrication, server components, or merchandise.
Salaries, Benefits, R&D & Talent12.0%
Human Capital & Engineering Workforce
$12.00per $100 sales
Compensation paid to software engineers, technicians, designers, operators, and staff driving the business forward.
Cloud Servers, Sales, Marketing & Legal16.1%
Operating, Tech & Administrative (SG&A)
$16.07per $100 sales
Essential business operations including data center infrastructure, global marketing, compliance, and office facilities.
Interest to Bank Lenders & Bondholders0.4%
Debt Servicing & Financing Costs
$0.36per $100 sales
Cost of borrowed capital. Lower interest outlays indicate low debt dependency and strong financial solvency.
Direct Corporate Tax Paid to State1.5%
Government Corporate Taxes
$1.50per $100 sales
Statutory income taxes contributed to national infrastructure, roads, defense, and public governance.
Pure Profit Belongs to Shareholders4.0%
Net Bottom-Line Profit (EPS Engine)
$4.00per $100 sales
The ultimate earnings of the company. This forms your Diluted EPS ($1.08/share) and belongs entirely to equity owners.
Cash Deposited to Investor Bank Accounts1.0%
Direct Cash Dividends
$1.00per $100 sales
Actual liquid profits credited directly into your brokerage or bank account as passive dividend cash flow.
Reduces Share Count to Elevate EPS0.6%
Share Repurchases (Buybacks)
$0.60per $100 sales
The company buys its own shares off the market and retires them, making your remaining shares represent a larger slice of future profits.
Reinvested in New Factories, AI & Tech9.0%
Capital Expenditure (Growth CapEx)
$8.99per $100 sales
Long-term capital assets purchased: next-gen server clusters, robotics, retail stores, or production assembly lines.
Retained Earnings on Balance Sheet2.4%
Treasury Reserves & War Chest
$2.40per $100 sales
Cash reserves stored in bank deposits, treasuries, and safe liquid investments to withstand crises and fund sudden strategic acquisitions.
Shareholder Capital Simulator: Where Does Your Investment Go?
Select or type any investment amount to see how much commercial activity and earnings your money commands in Tesla, Inc..
Your Investment:$50,000 (~139.6 shares at $358.22/share)
Annual Revenue
$3,529
Generated by your capital
Human Capital
$423
Engineers & staff salaries
Taxes Paid
$53
Public infrastructure
Your Net Earnings
$151
Annual profit earned by you (0.3% yield)
Cash Dividend
$35
Direct cash to your bank
Growth CapEx
$317
Reinvested in tech & expansion
How to read this flow diagram as an investor:Revenue represents gross sales ($100). Before any profit can reach you, the company must first pay suppliers (COGS), its workforce & engineers (Human Capital), rent & technology (SG&A), lenders (Interest), and the government (Taxes). What remains is Net Profit (Diluted EPS). Healthy companies divide this profit between Cash Dividends, Share Buybacks (retiring shares to boost your percentage ownership), and CapEx Reinvestment to build new capacity for future years.
Key Fundamentals & Ratios
Real-Time Screener Matrix
Market Cap
$123896.2 B
Large Cap
Current Price
$358.22
+4.23% today
52W High / Low
$498.83 / $297.38
Past 52 weeks historical
Stock P/E
393.6
Forward: 165.9
Book Value
$22.59
Price to Book: 15.86x
Dividend Yield
0.00%
Annualised distribution
Return on Equity (ROE)
3.8%
Shareholder returns efficiency
1-Year Return
-16.60%
52W change percent
52W Low: $297.38Current price sits at 30% of 52W range52W High: $498.83
About Tesla, Inc.
Automobile
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive; and Energy Generation and Storage. The company offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty maintenance services and collision, automotive insurance services, as well as part sales and retail merchandise sale. It also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. In addition, the company engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners. Further, it provides services and repairs to its energy product customers, including under warranty and extended service plans; and various financing options to its residential customers; lithium-ion battery energy storage products, such as Powerwall and Megapack; energy generation products, including solar panels and solar roof; self-driving development and artificial intelligence software, vehicle control and infotainment software, and battery and powertrain. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.
TTM Revenue$2454.0 B
Net Profit Margin3.1%
Operating Margin5.4%
EPS (Trailing)$0.22
Peer Comparison
Comparing Tesla, Inc. with leading competitors in Automobile (US Market)
#
Company Name
CMP
1D %
P/E
Market Cap
Div Yield
1Y Return
52W Range
Book Value
1
Tesla, Inc.Current
$358.22
+4.23%
393.6
$123896.2 B
0.00%
-16.60%
297.38 – 498.83
$22.6
Data Provenance & Regulatory DisclosureSource: U.S. SEC EDGAR (Form 10-Q/10-K)
Quotes are delayed by at least 15 minutes. Fundamental balance sheet and income metrics for Tesla, Inc. are derived directly from primary audited filings on Form 10-Q filed with the U.S. Securities and Exchange Commission (SEC EDGAR). This content is provided strictly for educational and portfolio analytics purposes, and does not constitute investment advice or Buy/Sell recommendations.
